M
MortgageMath
Free mortgage calculators for every state

Mortgage Calculator &
Closing Costs: Wailuku, HI

Mortgage payment estimates, closing cost breakdowns, and homebuying data for Wailuku, Hawaii.

Median Home Price
$795K
Population
18K
Avg Monthly Rent
$2,350
Property Tax Rate
0.28%
Wailuku vs Hawaii Median
The median home price in Wailuku is $795,000, which is roughly in line with the Hawaii state median of $830,000.

Mortgage Calculator — Wailuku, HI

Pre-filled with Wailuku median home price and Hawaii tax/insurance rates. Adjust for your property.

$
$159,000
%
%
years
HI avg
%
$
Monthly Payment (PITI)
$4,305
Principal + Interest + Tax + Insurance + PMI
Share:TwitterFacebook
Principal & Interest
$4,020
per month
Taxes & Insurance
$286
per month
Total Interest Paid
$811K
over 30 years
Total Loan Cost
$1.4M
all payments
Payment Breakdown
Loan Amount$636,000
Principal & Interest$4,020
Property Taxes$186
Homeowners Insurance$100
Total Monthly PITI$4,305

Closing Costs — Wailuku, HI

Estimated closing costs based on Hawaii rates and fees applied to Wailuku prices.

$
%
Hawaii: Avg closing costs 1.5% of price. Transfer tax: 0.2%.
Estimated Closing Costs
$17,588
2.2% of purchase price
Share:TwitterFacebook
Lender Fees
$6,149
origination, underwriting
Third-Party
$5,425
appraisal, title, inspection
Government Fees
$1,590
transfer taxes, recording
Prepaids + Escrow
$4,424
taxes, insurance, interest
Itemized Costs
Loan Origination (0.8%)$5,724
Underwriting Fee$350
Credit Report$75
Appraisal$550
Home Inspection$450
Title Search + Insurance$4,275
Recording Fee$150
Transfer Tax$1,590
Prepaid Taxes (3 mo)$557
Prepaid Insurance (12 mo)$1,200
Prepaid Interest (15 days)$1,911
Escrow Reserves$757
Total Closing Costs$17,588

Buying a Home in Wailuku, Hawaii

The median home price in Wailuku is $795,000, roughly in line with the Hawaii state median of $830,000. With a population of 17,697, Wailuku is a smaller market where home prices tend to be more accessible than in many parts of Hawaii.

Property taxes in Hawaii average 0.28% annually. This low property tax rate is a significant advantage for Wailuku buyers, keeping your monthly costs well below what you'd pay in higher-tax states. Homeowners insurance in Hawaii runs approximately $1,200 per year. This is within the normal range nationally.

Average rent in Wailuku is $2,350/month. With a price-to-rent ratio above 20, renting could be more economical in the short term — use our Rent vs Buy calculator to model your specific timeline.

Wailuku is a higher-cost market. At $795K median, buyers need significant savings or strong income. Down payment assistance through Hawaii's HHFDC Hula Mae Program program becomes especially important.

Run a Rent vs Buy analysis
Compare total costs of renting vs buying in Wailuku.
Rent vs Buy Calculator →
Explore all of Hawaii: Hawaii Mortgage Calculator & Closing Costs →

More Cities in Hawaii

Related Guides

The First-Time Buyer Playbook
Free weekly guide: mortgage tips, market updates, and money-saving strategies. No spam.